The Discounted Cash Flow (DCF) valuation of Zijin Mining Group Co Ltd (601899.SS) is 47.27 CNY. With the latest stock price at 32.91 CNY, the upside of Zijin Mining Group Co Ltd based on DCF is 43.6%.
Based on the latest price of 32.91 CNY and our DCF valuation, Zijin Mining Group Co Ltd (601899.SS) is a buy. buying 601899.SS stocks now will result in a potential gain of 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34.87 - 73.60 | 47.27 |
| Upside | 5.9% - 123.6% | 43.6% |