The Discounted Cash Flow (DCF) valuation of Southern Publishing and Media Co Ltd (601900.SS) is 22.74 CNY. With the latest stock price at 15.91 CNY, the upside of Southern Publishing and Media Co Ltd based on DCF is 42.9%.
Based on the latest price of 15.91 CNY and our DCF valuation, Southern Publishing and Media Co Ltd (601900.SS) is a buy. buying 601900.SS stocks now will result in a potential gain of 42.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.4% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.53 - 34.00 | 22.74 |
| Upside | 10.2% - 113.7% | 42.9% |