The Discounted Cash Flow (DCF) valuation of COSCO SHIPPING Holdings Co Ltd (601919.SS) is 40.14 CNY. With the latest stock price at 15.48 CNY, the upside of COSCO SHIPPING Holdings Co Ltd based on DCF is 159.3%.
Based on the latest price of 15.48 CNY and our DCF valuation, COSCO SHIPPING Holdings Co Ltd (601919.SS) is a buy. buying 601919.SS stocks now will result in a potential gain of 159.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.9% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 35.06 - 47.57 | 40.14 |
| Upside | 126.5% - 207.3% | 159.3% |