The Discounted Cash Flow (DCF) valuation of Jiangsu Phoenix Publishing & Media Corp Ltd (601928.SS) is 14.88 CNY. With the latest stock price at 11.70 CNY, the upside of Jiangsu Phoenix Publishing & Media Corp Ltd based on DCF is 27.2%.
Based on the latest price of 11.70 CNY and our DCF valuation, Jiangsu Phoenix Publishing & Media Corp Ltd (601928.SS) is a buy. buying 601928.SS stocks now will result in a potential gain of 27.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.47 - 22.11 | 14.88 |
| Upside | -2.0% - 88.9% | 27.2% |