The Discounted Cash Flow (DCF) valuation of JiShi Media Co Ltd (601929.SS) is (2.71) CNY. With the latest stock price at 1.78 CNY, the upside of JiShi Media Co Ltd based on DCF is -252.4%.
Based on the latest price of 1.78 CNY and our DCF valuation, JiShi Media Co Ltd (601929.SS) is a sell. selling 601929.SS stocks now will result in a potential gain of 252.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.7% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.22) - (2.32) | (2.71) |
| Upside | -337.4% - -230.4% | -252.4% |