The Discounted Cash Flow (DCF) valuation of Yonghui Superstores Co Ltd (601933.SS) is 6.56 CNY. With the latest stock price at 4.98 CNY, the upside of Yonghui Superstores Co Ltd based on DCF is 31.7%.
Based on the latest price of 4.98 CNY and our DCF valuation, Yonghui Superstores Co Ltd (601933.SS) is a buy. buying 601933.SS stocks now will result in a potential gain of 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.92 - 13.81 | 6.56 |
| Upside | -21.4% - 177.4% | 31.7% |