The Discounted Cash Flow (DCF) valuation of China National Nuclear Power Co Ltd (601985.SS) is 10.62 CNY. With the latest stock price at 9.62 CNY, the upside of China National Nuclear Power Co Ltd based on DCF is 10.4%.
Based on the latest price of 9.62 CNY and our DCF valuation, China National Nuclear Power Co Ltd (601985.SS) is a buy. buying 601985.SS stocks now will result in a potential gain of 10.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.2% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.60 - 26.11 | 10.62 |
| Upside | -62.5% - 171.4% | 10.4% |