The Discounted Cash Flow (DCF) valuation of GMO Tech Inc (6026.T) is 10,892.18 JPY. With the latest stock price at 8,050.00 JPY, the upside of GMO Tech Inc based on DCF is 35.3%.
Based on the latest price of 8,050.00 JPY and our DCF valuation, GMO Tech Inc (6026.T) is a buy. buying 6026.T stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,258.21 - 16,981.81 | 10,892.18 |
| Upside | 2.6% - 111.0% | 35.3% |