The Discounted Cash Flow (DCF) valuation of Zhejiang Wansheng Co Ltd (603010.SS) is 5.05 CNY. With the latest stock price at 9.90 CNY, the upside of Zhejiang Wansheng Co Ltd based on DCF is -48.9%.
Based on the latest price of 9.90 CNY and our DCF valuation, Zhejiang Wansheng Co Ltd (603010.SS) is a sell. selling 603010.SS stocks now will result in a potential gain of 48.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.8% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.64 - 7.84 | 5.05 |
| Upside | -63.2% - -20.8% | -48.9% |