The Discounted Cash Flow (DCF) valuation of Shanghai Carthane Co Ltd (603037.SS) is 9.85 CNY. With the latest stock price at 18.15 CNY, the upside of Shanghai Carthane Co Ltd based on DCF is -45.7%.
Based on the latest price of 18.15 CNY and our DCF valuation, Shanghai Carthane Co Ltd (603037.SS) is a sell. selling 603037.SS stocks now will result in a potential gain of 45.7%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 13.2% | 11.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.05 - 12.96 | 9.85 |
| Upside | -55.7% - -28.6% | -45.7% |