The Discounted Cash Flow (DCF) valuation of Hangzhou XZB Tech Co Ltd (603040.SS) is 25.91 CNY. With the latest stock price at 42.51 CNY, the upside of Hangzhou XZB Tech Co Ltd based on DCF is -39.1%.
Based on the latest price of 42.51 CNY and our DCF valuation, Hangzhou XZB Tech Co Ltd (603040.SS) is a sell. selling 603040.SS stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.4% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.43 - 36.16 | 25.91 |
| Upside | -51.9% - -14.9% | -39.1% |