The Discounted Cash Flow (DCF) valuation of Nanjing Huamai Technology Co Ltd (603042.SS) is 9.22 CNY. With the latest stock price at 16.30 CNY, the upside of Nanjing Huamai Technology Co Ltd based on DCF is -43.4%.
Based on the latest price of 16.30 CNY and our DCF valuation, Nanjing Huamai Technology Co Ltd (603042.SS) is a sell. selling 603042.SS stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.05 - 25.69 | 9.22 |
| Upside | -62.9% - 57.6% | -43.4% |