The Discounted Cash Flow (DCF) valuation of Shijiazhuang Kelin Electric Co Ltd (603050.SS) is (3.28) CNY. With the latest stock price at 16.38 CNY, the upside of Shijiazhuang Kelin Electric Co Ltd based on DCF is -120.0%.
Based on the latest price of 16.38 CNY and our DCF valuation, Shijiazhuang Kelin Electric Co Ltd (603050.SS) is a sell. selling 603050.SS stocks now will result in a potential gain of 120.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.92) - 2.00 | (3.28) |
| Upside | -130.0% - -87.8% | -120.0% |