The Discounted Cash Flow (DCF) valuation of Chengdu Gas Group Co Ltd (603053.SS) is 10.92 CNY. With the latest stock price at 9.47 CNY, the upside of Chengdu Gas Group Co Ltd based on DCF is 15.3%.
Based on the latest price of 9.47 CNY and our DCF valuation, Chengdu Gas Group Co Ltd (603053.SS) is a buy. buying 603053.SS stocks now will result in a potential gain of 15.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.08 - 14.74 | 10.92 |
| Upside | -4.2% - 55.7% | 15.3% |