The Discounted Cash Flow (DCF) valuation of Perfect Group Corp Ltd (603059.SS) is 10.09 CNY. With the latest stock price at 23.20 CNY, the upside of Perfect Group Corp Ltd based on DCF is -56.5%.
Based on the latest price of 23.20 CNY and our DCF valuation, Perfect Group Corp Ltd (603059.SS) is a sell. selling 603059.SS stocks now will result in a potential gain of 56.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.51 - 36.21 | 10.09 |
| Upside | -84.9% - 56.1% | -56.5% |