The Discounted Cash Flow (DCF) valuation of Hainan Haiqi Transportation Group Co Ltd (603069.SS) is (3.53) CNY. With the latest stock price at 18.65 CNY, the upside of Hainan Haiqi Transportation Group Co Ltd based on DCF is -118.9%.
Based on the latest price of 18.65 CNY and our DCF valuation, Hainan Haiqi Transportation Group Co Ltd (603069.SS) is a sell. selling 603069.SS stocks now will result in a potential gain of 118.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.8% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.47) - (3.36) | (3.53) |
| Upside | -124.0% - -118.0% | -118.9% |