The Discounted Cash Flow (DCF) valuation of Sichuan Hebang Biotechnology Co Ltd (603077.SS) is 0.92 CNY. With the latest stock price at 1.77 CNY, the upside of Sichuan Hebang Biotechnology Co Ltd based on DCF is -47.8%.
Based on the latest price of 1.77 CNY and our DCF valuation, Sichuan Hebang Biotechnology Co Ltd (603077.SS) is a sell. selling 603077.SS stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.63 - 1.64 | 0.92 |
| Upside | -64.5% - -7.5% | -47.8% |