The Discounted Cash Flow (DCF) valuation of Shandong Cynda Chemical Co Ltd (603086.SS) is 11.33 CNY. With the latest stock price at 10.41 CNY, the upside of Shandong Cynda Chemical Co Ltd based on DCF is 8.8%.
Based on the latest price of 10.41 CNY and our DCF valuation, Shandong Cynda Chemical Co Ltd (603086.SS) is a buy. buying 603086.SS stocks now will result in a potential gain of 8.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.2% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.20 - 22.43 | 11.33 |
| Upside | -30.8% - 115.5% | 8.8% |