The Discounted Cash Flow (DCF) valuation of Zhejiang Yuejian Intelligent Equipment Co Ltd (603095.SS) is 16.21 CNY. With the latest stock price at 22.96 CNY, the upside of Zhejiang Yuejian Intelligent Equipment Co Ltd based on DCF is -29.4%.
Based on the latest price of 22.96 CNY and our DCF valuation, Zhejiang Yuejian Intelligent Equipment Co Ltd (603095.SS) is a sell. selling 603095.SS stocks now will result in a potential gain of 29.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.8% | 10.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.86 - 22.68 | 16.21 |
| Upside | -44.0% - -1.2% | -29.4% |