The Discounted Cash Flow (DCF) valuation of Nanjing Kangni Mechanical & Electrical Co Ltd (603111.SS) is 4.66 CNY. With the latest stock price at 6.45 CNY, the upside of Nanjing Kangni Mechanical & Electrical Co Ltd based on DCF is -27.7%.
Based on the latest price of 6.45 CNY and our DCF valuation, Nanjing Kangni Mechanical & Electrical Co Ltd (603111.SS) is a sell. selling 603111.SS stocks now will result in a potential gain of 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.6% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.89 - 6.00 | 4.66 |
| Upside | -39.7% - -7.0% | -27.7% |