The Discounted Cash Flow (DCF) valuation of Shenzhen Gongjin Electronics Co Ltd (603118.SS) is 8.74 CNY. With the latest stock price at 9.81 CNY, the upside of Shenzhen Gongjin Electronics Co Ltd based on DCF is -11.0%.
Based on the latest price of 9.81 CNY and our DCF valuation, Shenzhen Gongjin Electronics Co Ltd (603118.SS) is a sell. selling 603118.SS stocks now will result in a potential gain of 11.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.3% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.04 - 14.68 | 8.74 |
| Upside | -38.4% - 49.6% | -11.0% |