The Discounted Cash Flow (DCF) valuation of Shenzhen Gongjin Electronics Co Ltd (603118.SS) is 7.57 CNY. With the latest stock price at 11.59 CNY, the upside of Shenzhen Gongjin Electronics Co Ltd based on DCF is -34.7%.
Based on the latest price of 11.59 CNY and our DCF valuation, Shenzhen Gongjin Electronics Co Ltd (603118.SS) is a sell. selling 603118.SS stocks now will result in a potential gain of 34.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.3% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.48 - 11.59 | 7.57 |
| Upside | -52.7% - 0.0% | -34.7% |