The Discounted Cash Flow (DCF) valuation of Tanyuan Technology Co Ltd (603133.SS) is (3.36) CNY. With the latest stock price at 0.29 CNY, the upside of Tanyuan Technology Co Ltd based on DCF is -1259.2%.
Based on the latest price of 0.29 CNY and our DCF valuation, Tanyuan Technology Co Ltd (603133.SS) is a sell. selling 603133.SS stocks now will result in a potential gain of 1259.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.3% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.84) - (2.67) | (3.36) |
| Upside | -1770.5% - -1019.4% | -1259.2% |