The Discounted Cash Flow (DCF) valuation of Guilin Fuda Co Ltd (603166.SS) is 14.63 CNY. With the latest stock price at 16.70 CNY, the upside of Guilin Fuda Co Ltd based on DCF is -12.4%.
Based on the latest price of 16.70 CNY and our DCF valuation, Guilin Fuda Co Ltd (603166.SS) is a sell. selling 603166.SS stocks now will result in a potential gain of 12.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.87 - 25.92 | 14.63 |
| Upside | -40.9% - 55.2% | -12.4% |