The Discounted Cash Flow (DCF) valuation of Lanzhou LS Heavy Equipment Co Ltd (603169.SS) is 1.78 CNY. With the latest stock price at 8.09 CNY, the upside of Lanzhou LS Heavy Equipment Co Ltd based on DCF is -77.9%.
Based on the latest price of 8.09 CNY and our DCF valuation, Lanzhou LS Heavy Equipment Co Ltd (603169.SS) is a sell. selling 603169.SS stocks now will result in a potential gain of 77.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.0% | 10.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.62 - 3.82 | 1.78 |
| Upside | -92.3% - -52.8% | -77.9% |