The Discounted Cash Flow (DCF) valuation of Zhejiang Wazam New Materials Co Ltd (603186.SS) is 19.77 CNY. With the latest stock price at 30.99 CNY, the upside of Zhejiang Wazam New Materials Co Ltd based on DCF is -36.2%.
Based on the latest price of 30.99 CNY and our DCF valuation, Zhejiang Wazam New Materials Co Ltd (603186.SS) is a sell. selling 603186.SS stocks now will result in a potential gain of 36.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.0% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.33 - 50.97 | 19.77 |
| Upside | -79.6% - 64.5% | -36.2% |