The Discounted Cash Flow (DCF) valuation of Jiangsu Yabang Dyestuff Ltd (603188.SS) is (14.03) CNY. With the latest stock price at 4.00 CNY, the upside of Jiangsu Yabang Dyestuff Ltd based on DCF is -450.6%.
Based on the latest price of 4.00 CNY and our DCF valuation, Jiangsu Yabang Dyestuff Ltd (603188.SS) is a sell. selling 603188.SS stocks now will result in a potential gain of 450.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.5% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (25.62) - (9.92) | (14.03) |
| Upside | -740.4% - -347.9% | -450.6% |