The Discounted Cash Flow (DCF) valuation of Gongniu Group Co Ltd (603195.SS) is 38.33 CNY. With the latest stock price at 47.78 CNY, the upside of Gongniu Group Co Ltd based on DCF is -19.8%.
Based on the latest price of 47.78 CNY and our DCF valuation, Gongniu Group Co Ltd (603195.SS) is a sell. selling 603195.SS stocks now will result in a potential gain of 19.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.9% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.22 - 54.47 | 38.33 |
| Upside | -36.7% - 14.0% | -19.8% |