The Discounted Cash Flow (DCF) valuation of Quick Intelligent Equipment Co Ltd (603203.SS) is 15.37 CNY. With the latest stock price at 24.06 CNY, the upside of Quick Intelligent Equipment Co Ltd based on DCF is -36.1%.
Based on the latest price of 24.06 CNY and our DCF valuation, Quick Intelligent Equipment Co Ltd (603203.SS) is a sell. selling 603203.SS stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.0% | 10.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.86 - 22.17 | 15.37 |
| Upside | -50.7% - -7.9% | -36.1% |