The Discounted Cash Flow (DCF) valuation of Yuanli Chemical Group Co Ltd (603217.SS) is 14.78 CNY. With the latest stock price at 18.33 CNY, the upside of Yuanli Chemical Group Co Ltd based on DCF is -19.4%.
Based on the latest price of 18.33 CNY and our DCF valuation, Yuanli Chemical Group Co Ltd (603217.SS) is a sell. selling 603217.SS stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.8% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.08 - 19.94 | 14.78 |
| Upside | -34.1% - 8.8% | -19.4% |