The Discounted Cash Flow (DCF) valuation of Riyue Heavy Industry Co Ltd (603218.SS) is 6.56 CNY. With the latest stock price at 11.64 CNY, the upside of Riyue Heavy Industry Co Ltd based on DCF is -43.6%.
Based on the latest price of 11.64 CNY and our DCF valuation, Riyue Heavy Industry Co Ltd (603218.SS) is a sell. selling 603218.SS stocks now will result in a potential gain of 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.9% | 10.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.42 - 8.91 | 6.56 |
| Upside | -53.5% - -23.5% | -43.6% |