The Discounted Cash Flow (DCF) valuation of Koal Software Co Ltd (603232.SS) is (1.37) CNY. With the latest stock price at 13.24 CNY, the upside of Koal Software Co Ltd based on DCF is -110.4%.
Based on the latest price of 13.24 CNY and our DCF valuation, Koal Software Co Ltd (603232.SS) is a sell. selling 603232.SS stocks now will result in a potential gain of 110.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 12.8% | 11.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.98) - (1.04) | (1.37) |
| Upside | -115.0% - -107.9% | -110.4% |