The Discounted Cash Flow (DCF) valuation of HangZhou Nbond Nonwovens Co Ltd (603238.SS) is 16.44 CNY. With the latest stock price at 17.72 CNY, the upside of HangZhou Nbond Nonwovens Co Ltd based on DCF is -7.2%.
Based on the latest price of 17.72 CNY and our DCF valuation, HangZhou Nbond Nonwovens Co Ltd (603238.SS) is a sell. selling 603238.SS stocks now will result in a potential gain of 7.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.7% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.09 - 25.81 | 16.44 |
| Upside | -31.8% - 45.7% | -7.2% |