The Discounted Cash Flow (DCF) valuation of Ningbo Tianlong Electronics Co Ltd (603266.SS) is 13.11 CNY. With the latest stock price at 18.16 CNY, the upside of Ningbo Tianlong Electronics Co Ltd based on DCF is -27.8%.
Based on the latest price of 18.16 CNY and our DCF valuation, Ningbo Tianlong Electronics Co Ltd (603266.SS) is a sell. selling 603266.SS stocks now will result in a potential gain of 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.31 - 18.31 | 13.11 |
| Upside | -43.2% - 0.8% | -27.8% |