The Discounted Cash Flow (DCF) valuation of Yindu Kitchen Equipment Co Ltd (603277.SS) is 11.60 CNY. With the latest stock price at 16.24 CNY, the upside of Yindu Kitchen Equipment Co Ltd based on DCF is -28.6%.
Based on the latest price of 16.24 CNY and our DCF valuation, Yindu Kitchen Equipment Co Ltd (603277.SS) is a sell. selling 603277.SS stocks now will result in a potential gain of 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.2% | 10.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.39 - 15.67 | 11.60 |
| Upside | -42.2% - -3.5% | -28.6% |