The Discounted Cash Flow (DCF) valuation of Yindu Kitchen Equipment Co Ltd (603277.SS) is 16.06 CNY. With the latest stock price at 23.55 CNY, the upside of Yindu Kitchen Equipment Co Ltd based on DCF is -31.8%.
Based on the latest price of 23.55 CNY and our DCF valuation, Yindu Kitchen Equipment Co Ltd (603277.SS) is a sell. selling 603277.SS stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.4% | 11.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.11 - 21.37 | 16.06 |
| Upside | -44.3% - -9.2% | -31.8% |