The Discounted Cash Flow (DCF) valuation of Foshan Haitian Flavouring and Food Co Ltd (603288.SS) is 24.38 CNY. With the latest stock price at 44.37 CNY, the upside of Foshan Haitian Flavouring and Food Co Ltd based on DCF is -45.1%.
Based on the latest price of 44.37 CNY and our DCF valuation, Foshan Haitian Flavouring and Food Co Ltd (603288.SS) is a sell. selling 603288.SS stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.3% | 9.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.93 - 41.32 | 24.38 |
| Upside | -59.6% - -6.9% | -45.1% |