The Discounted Cash Flow (DCF) valuation of Tederic Machinery Co Ltd (603289.SS) is 6.18 CNY. With the latest stock price at 9.14 CNY, the upside of Tederic Machinery Co Ltd based on DCF is -32.4%.
Based on the latest price of 9.14 CNY and our DCF valuation, Tederic Machinery Co Ltd (603289.SS) is a sell. selling 603289.SS stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.7% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.16 - 10.67 | 6.18 |
| Upside | -54.5% - 16.8% | -32.4% |