The Discounted Cash Flow (DCF) valuation of Ningbo Yongxin Optics Co Ltd (603297.SS) is 43.13 CNY. With the latest stock price at 83.09 CNY, the upside of Ningbo Yongxin Optics Co Ltd based on DCF is -48.1%.
Based on the latest price of 83.09 CNY and our DCF valuation, Ningbo Yongxin Optics Co Ltd (603297.SS) is a sell. selling 603297.SS stocks now will result in a potential gain of 48.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 13.6% | 11.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 35.13 - 57.88 | 43.13 |
| Upside | -57.7% - -30.3% | -48.1% |