The Discounted Cash Flow (DCF) valuation of Zhende Medical Co Ltd (603301.SS) is 12.50 CNY. With the latest stock price at 20.62 CNY, the upside of Zhende Medical Co Ltd based on DCF is -39.4%.
Based on the latest price of 20.62 CNY and our DCF valuation, Zhende Medical Co Ltd (603301.SS) is a sell. selling 603301.SS stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.9% | 10.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.93 - 17.52 | 12.50 |
| Upside | -51.8% - -15.0% | -39.4% |