The Discounted Cash Flow (DCF) valuation of Ningbo Xusheng Auto Technology Co Ltd (603305.SS) is 6.86 CNY. With the latest stock price at 13.32 CNY, the upside of Ningbo Xusheng Auto Technology Co Ltd based on DCF is -48.5%.
Based on the latest price of 13.32 CNY and our DCF valuation, Ningbo Xusheng Auto Technology Co Ltd (603305.SS) is a sell. selling 603305.SS stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.5% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.66 - 11.17 | 6.86 |
| Upside | -65.0% - -16.2% | -48.5% |