The Discounted Cash Flow (DCF) valuation of Healthcare Co Ltd (603313.SS) is (1.74) CNY. With the latest stock price at 8.02 CNY, the upside of Healthcare Co Ltd based on DCF is -121.6%.
Based on the latest price of 8.02 CNY and our DCF valuation, Healthcare Co Ltd (603313.SS) is a sell. selling 603313.SS stocks now will result in a potential gain of 121.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.3% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2.69) - 0.08 | (1.74) |
| Upside | -133.6% - -98.9% | -121.6% |