The Discounted Cash Flow (DCF) valuation of Liaoning Fu-An Heavy Industry Co Ltd (603315.SS) is 5.04 CNY. With the latest stock price at 12.45 CNY, the upside of Liaoning Fu-An Heavy Industry Co Ltd based on DCF is -59.5%.
Based on the latest price of 12.45 CNY and our DCF valuation, Liaoning Fu-An Heavy Industry Co Ltd (603315.SS) is a sell. selling 603315.SS stocks now will result in a potential gain of 59.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.61 - 12.69 | 5.04 |
| Upside | -79.0% - 1.9% | -59.5% |