The Discounted Cash Flow (DCF) valuation of Hunan Oil Pump Co Ltd (603319.SS) is 23.56 CNY. With the latest stock price at 33.23 CNY, the upside of Hunan Oil Pump Co Ltd based on DCF is -29.1%.
Based on the latest price of 33.23 CNY and our DCF valuation, Hunan Oil Pump Co Ltd (603319.SS) is a sell. selling 603319.SS stocks now will result in a potential gain of 29.1%.
Range | Selected | |
WACC / Discount Rate | 9.3% - 12.0% | 10.7% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 17.13 - 37.06 | 23.56 |
Upside | -48.5% - 11.5% | -29.1% |