The Discounted Cash Flow (DCF) valuation of Super Telecom Co Ltd (603322.SS) is 31.09 CNY. With the latest stock price at 34.69 CNY, the upside of Super Telecom Co Ltd based on DCF is -10.4%.
Based on the latest price of 34.69 CNY and our DCF valuation, Super Telecom Co Ltd (603322.SS) is a sell. selling 603322.SS stocks now will result in a potential gain of 10.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.6% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.89 - 60.39 | 31.09 |
| Upside | -39.8% - 74.1% | -10.4% |