The Discounted Cash Flow (DCF) valuation of Nanjing Well Pharmaceutical Co Ltd (603351.SS) is 14.58 CNY. With the latest stock price at 28.30 CNY, the upside of Nanjing Well Pharmaceutical Co Ltd based on DCF is -48.5%.
Based on the latest price of 28.30 CNY and our DCF valuation, Nanjing Well Pharmaceutical Co Ltd (603351.SS) is a sell. selling 603351.SS stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.5% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.89 - 21.72 | 14.58 |
| Upside | -61.5% - -23.3% | -48.5% |