The Discounted Cash Flow (DCF) valuation of MRT Inc (6034.T) is 532.82 JPY. With the latest stock price at 631.00 JPY, the upside of MRT Inc based on DCF is -15.6%.
Based on the latest price of 631.00 JPY and our DCF valuation, MRT Inc (6034.T) is a sell. selling 6034.T stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.7% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 410.89 - 1,060.49 | 532.82 |
| Upside | -34.9% - 68.1% | -15.6% |