The Discounted Cash Flow (DCF) valuation of WuXi Xinje Electric Co Ltd (603416.SS) is 35.92 CNY. With the latest stock price at 55.06 CNY, the upside of WuXi Xinje Electric Co Ltd based on DCF is -34.8%.
Based on the latest price of 55.06 CNY and our DCF valuation, WuXi Xinje Electric Co Ltd (603416.SS) is a sell. selling 603416.SS stocks now will result in a potential gain of 34.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.1% | 11.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 28.13 - 50.76 | 35.92 |
| Upside | -48.9% - -7.8% | -34.8% |