The Discounted Cash Flow (DCF) valuation of WuXi Xinje Electric Co Ltd (603416.SS) is 38.88 CNY. With the latest stock price at 62.25 CNY, the upside of WuXi Xinje Electric Co Ltd based on DCF is -37.5%.
Based on the latest price of 62.25 CNY and our DCF valuation, WuXi Xinje Electric Co Ltd (603416.SS) is a sell. selling 603416.SS stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.8% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 29.88 - 57.18 | 38.88 |
| Upside | -52.0% - -8.1% | -37.5% |