The Discounted Cash Flow (DCF) valuation of Zhejiang Jiuzhou Pharmaceutical Co Ltd (603456.SS) is 10.94 CNY. With the latest stock price at 15.42 CNY, the upside of Zhejiang Jiuzhou Pharmaceutical Co Ltd based on DCF is -29.0%.
Based on the latest price of 15.42 CNY and our DCF valuation, Zhejiang Jiuzhou Pharmaceutical Co Ltd (603456.SS) is a sell. selling 603456.SS stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.4% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.29 - 13.79 | 10.94 |
| Upside | -39.8% - -10.6% | -29.0% |