The Discounted Cash Flow (DCF) valuation of Ecovacs Robotics Co Ltd (603486.SS) is 40.74 CNY. With the latest stock price at 57.42 CNY, the upside of Ecovacs Robotics Co Ltd based on DCF is -29.1%.
Based on the latest price of 57.42 CNY and our DCF valuation, Ecovacs Robotics Co Ltd (603486.SS) is a sell. selling 603486.SS stocks now will result in a potential gain of 29.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.3% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 29.71 - 67.52 | 40.74 |
| Upside | -48.3% - 17.6% | -29.1% |