The Discounted Cash Flow (DCF) valuation of Shanghai Sunglow Packaging Technology Co Ltd (603499.SS) is 10.32 CNY. With the latest stock price at 16.15 CNY, the upside of Shanghai Sunglow Packaging Technology Co Ltd based on DCF is -36.1%.
Based on the latest price of 16.15 CNY and our DCF valuation, Shanghai Sunglow Packaging Technology Co Ltd (603499.SS) is a sell. selling 603499.SS stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.8% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.68 - 20.10 | 10.32 |
| Upside | -58.6% - 24.5% | -36.1% |