The Discounted Cash Flow (DCF) valuation of China Kings Resources Group Co Ltd (603505.SS) is 8.79 CNY. With the latest stock price at 22.60 CNY, the upside of China Kings Resources Group Co Ltd based on DCF is -61.1%.
Based on the latest price of 22.60 CNY and our DCF valuation, China Kings Resources Group Co Ltd (603505.SS) is a sell. selling 603505.SS stocks now will result in a potential gain of 61.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.9% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.98 - 17.35 | 8.79 |
| Upside | -78.0% - -23.2% | -61.1% |